County Profile for Clarke - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 15,546
Total Cost Reports Filed in 2020 1 Total Births 52
Total Cost Reports Submitted 0 Total Deaths 74
Total Cost Reports Settled 1 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -44
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -69

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,713,522 Total Charges 26,687,754
Fixed Assets 3,147,172 Contract Allowance 10,579,643
Other Assets 0 Operating Revenue 16,108,111
Total Assets 4,860,694 Operating Expenses 19,445,277
Current Liabilities 2,575,928 Operating Margin -3,337,166
Long Term Liabilities 2,733,688 Other Income 2,490,533
Total Equity -448,922 Other Expense 0
Total Liabilities and Equity 4,860,694 Net Profit or Loss -846,633

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,606 Revenue per Bed $619,543 Revenue per Person $1,036
Net Margin per Discharge ($17,114) Net Margin per Bed ($128,353) Net Margin per Person ($215)
Net Profit per Discharge ($4,342) Net Profit per Bed ($32,563) Net Profit per Person ($54)
Net Fixed Assets per Discharge $16,139 Net Fixed Assets per Bed $121,045 Net Fixed Assets per Bed $202
Long Term Debt per Discharge $14,019 Long Term Debt per Bed $105,142 Long Term Debt per Person $176
Persons per Discharge 0 Persons per Bed 598
Occupancy Rate 33.5 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,125 Net Fixed Assets 2,195 Population Estimate 2,058
Total Revenue 2,026 Long Term Liabilities 1,772 Total Patient Discharges 2,121
Net Margin 2,052 Total Patient Beds 1,592
Net Profit or Loss 2,822

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,648,140 1,667,078 3.3880
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 291,862 452,713 0.6447
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,095,412 13 Nursing Administration 97,224
02,03 Captial Related - Movable Equipment 118,620 14 Central Services and Supply 0
04 Employee Benefits 1,192,739 15 Pharmacy 255,532
05 Administrative and General 2,967,875 16 Medical Records and Medical Library 80,986
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,560,038 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 276,132 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 399,121 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,043,679

County Profile for Clarke - 2020